CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 December 2008
| |
|
2008 |
|
|
2007 |
|
| |
|
US$000 |
|
|
US$000 |
|
| |
Cash flows from operating activities |
|
|
|
|
|
| |
Loss for the year |
(22,574) |
|
|
(14,336) |
|
| |
Adjustments for: |
|
|
|
|
|
| |
Depreciation |
3,737 |
|
|
1,564 |
|
| |
Impairment of property, plant and equipment |
2,443 |
|
|
- |
|
| |
Loss / (profit) on disposal of property, plant and equipment |
141 |
|
|
(11) |
|
| |
Amortisation of intangible assets |
78 |
|
|
311 |
|
| |
Employee share incentive expense |
205 |
|
|
274 |
|
| |
Foreign exchange loss / (profit) |
219 |
|
|
(17) |
|
| |
Finance expense |
106 |
|
|
501 |
|
| |
Finance income |
(79) |
|
|
(467) |
|
| |
Taxation |
7,088 |
|
|
(2,688) |
|
| |
|
|
|
|
|
|
| |
Operating loss before changes in working capital and |
|
|
|
|
|
| |
provisions |
(8,636) |
|
|
(14,869) |
|
| |
(Increase) / decrease in trade and other receivables |
(2,140) |
|
|
868 |
|
| |
Increase in inventories |
(1) |
|
|
(217) |
|
| |
Increase in trade and other payables |
1,388 |
|
|
767 |
|
| |
Increase in provisions |
11 |
|
|
14 |
|
| |
Net cash used in operating activities |
(9,378) |
|
|
(13,437) |
|
| |
|
|
|
|
|
|
| |
Cash flows from investing activities |
|
|
|
|
|
| |
Interest (paid) / received |
(27) |
|
|
467 |
|
| |
Proceeds from sale of property, plant and equipment |
- |
|
|
14 |
|
| |
Acquisition of property, plant and equipment |
(906) |
|
|
(3,364) |
|
| |
Net cash used in investing activities |
(933) |
|
|
(2,883) |
|
| |
|
|
|
|
|
|
| |
Cash flow from financing activities |
|
|
|
|
|
| |
Proceeds from issue of new shares |
9,021 |
|
|
15,643 |
|
| |
Share issue expenses |
(361) |
|
|
(4,481) |
|
| |
Proceeds from new loans |
2,046 |
|
|
- |
|
| |
Net cash inflow from financing activities |
10,706 |
|
|
11,162 |
|
| |
|
|
|
|
|
|
| |
Net increase / (decrease) in cash and cash equivalents |
395 |
|
|
(5,158) |
|
| |
Cash and cash equivalents at beginning of year |
2,145 |
|
|
7,303 |
|
| |
Cash and cash equivalents at end of year |
2,540 |
|
|
2,145 |
|
|