Return to home page
 

CONSOLIDATED CASH FLOW STATEMENT

for the year ended 31 December 2008

    2008     2007  
    US$000     US$000  
  Cash flows from operating activities          
  Loss for the year (22,574)     (14,336)  
  Adjustments for:          
  Depreciation 3,737     1,564  
  Impairment of property, plant and equipment 2,443     -  
  Loss / (profit) on disposal of property, plant and equipment 141     (11)  
  Amortisation of intangible assets 78     311  
  Employee share incentive expense 205     274  
  Foreign exchange loss / (profit) 219     (17)  
  Finance expense 106     501  
  Finance income (79)     (467)  
  Taxation 7,088     (2,688)  
             
  Operating loss before changes in working capital and          
  provisions (8,636)     (14,869)  
  (Increase) / decrease in trade and other receivables (2,140)     868  
  Increase in inventories (1)     (217)  
  Increase in trade and other payables 1,388     767  
  Increase in provisions 11     14  
  Net cash used in operating activities (9,378)     (13,437)  
             
  Cash flows from investing activities          
  Interest (paid) / received (27)     467  
  Proceeds from sale of property, plant and equipment -     14  
  Acquisition of property, plant and equipment (906)     (3,364)  
  Net cash used in investing activities (933)     (2,883)  
             
  Cash flow from financing activities          
  Proceeds from issue of new shares 9,021     15,643  
  Share issue expenses (361)     (4,481)  
  Proceeds from new loans 2,046      -  
  Net cash inflow from financing activities 10,706     11,162  
             
  Net increase / (decrease) in cash and cash equivalents 395     (5,158)  
  Cash and cash equivalents at beginning of year 2,145     7,303  
  Cash and cash equivalents at end of year 2,540     2,145